In recent years, Koh Samui’s property market has shown strong returns. While typical gross rental yields range from 6-8%, some investors have seen net returns after expenses that are often 8% upwards for rentals and 10-12.5% when factoring in some appreciation. In some cases, high-performing luxury villas have even yielded returns as high as 15-20% per year.
To get a personalized estimate of your potential returns, we invite you to use our Koh Samui Villas ROI Calculator below. This tool Estimate Net ROI, Gross ROI, Payback (years) and Monthly Cashflow for Koh Samui real estate investement—villas and condos. Test one‑click scenarios, refine assumptions, and export a clean PDF report.
Calculate your investment returns for Samui villa rentals
Gross Income–
Mgmt & Fees–
Running Costs–
Net Annual : –
| Occ % | ROI % |
|---|
Are you considering investing in property in the stunning Koh Samui, Thailand? With its tropical climate, stunning beaches, and vibrant culture, it’s no surprise that investors are flocking to this paradise. This guide will help you understand how to maximize your Return on Investment (ROI) when purchasing real estate in Koh Samui.
Calculating ROI for your Koh Samui property is straightforward. You can use the following formula:
| ROI = (Net Income / Total Investment Cost) × 100 |
Our calculator automates this process for you, using your specific inputs to generate a detailed report. For instance, when you input a Purchase Price of 14 million THB, with a Low Season Rate of THB 6,000 and a High Season Rate of THB 10,000, the tool provides a comprehensive breakdown. Accounting for an Expected Occupancy of 55% and Total Monthly Costs of THB 6,600, the calculator delivers a Net Annual Return of THB 1,205,600 and a compelling ROI of 8.6%.
When evaluating Koh Samui real estate, it’s crucial to factor in capital appreciation, which is a key component not included in our calculator’s a-la-carte ROI analysis. For example, our tool might show a villa with an ROI of 8.6% based purely on rental income. However, if that same villa, valued at 14,000,000 THB, were to appreciate by a conservative 5% over the year (a gain of 700,000 THB), your total annual return would increase significantly. By combining the calculated rental income with the estimated capital gain, you get a more complete picture of your investment’s true potential.
Several factors can positively or negatively impact your ROI in Koh Samui, including:
It’s essential to consider these elements thoroughly to get a realistic estimate of your returns.
For property investments in Koh Samui, expect typical gross rental yields around 8%. While some developers may advertise higher guarantees in the range of 8-10% for rentals and 10-12.5% when factoring in some appreciation.
Understanding and calculating the Return on Investment for your Koh Samui property is essential for making informed decisions. By using the right tools and resources, you can ensure that your investment yields the most favorable returns. If you’re ready to explore properties in Koh Samui or need further assistance, contact Koh Samui Villas today to find your dream investment!
Be the first to hear about new villas for sale, exclusive listings, and special offers on Koh Samui properties.
Calculate your investment returns for Samui villa rentals
Gross Income–
Mgmt & Fees–
Running Costs–
Net Annual : –
| Occ % | ROI % |
|---|
